

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.152387) | (0.315574) | (0.260363) | (0.0895) | (0.0601) | (0.272045) | |
Total Operating Expenses | 0.152387 | 0.315574 | 0.260363 | 0.0895 | 0.0601 | 0.272045 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.151181 | 0.314864 | 0.260363 | 0.0895 | 0.0383 | 0.0938 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0542 | 0.0619 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.220648) | 0.387735 | (0.200071) | (0.0912) | (0.0439) | (0.286395) | |
Supplemental | |||||||
EBIT | (0.152387) | (0.315574) | (0.260363) | (0.180635) | - | - | |
EBITDA | (0.121248) | (0.252207) | (0.192509) | (0.0912) | (0.0439) | (0.272045) | |