

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.119553 | 0.219806 | 0.146572 | 0.0943 | 0.0636 | 0.0498 | |
Gross Profit | (0.119553) | (0.219806) | (0.146572) | (0.0943) | (0.0636) | (0.0498) | |
Operating Expenses & Income | |||||||
Operating Income | (10.75) | (15.59) | (8.57425) | (4.923987) | (16.56) | (17.03) | |
Total Operating Expenses | 10.75 | 15.59 | 8.57425 | 4.923987 | 16.56 | 17.03 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.096238 | 7.891138 | 2.297271 | 1.793066 | 10.24 | 6.361227 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0336) | (0.0228) | (0.00959) | (0.003273) | (0.0118) | (0.004384) | |
Interest Income | 0.100345 | 0.0874 | 0.363207 | 0.516686 | 0.266441 | 0.168501 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.93) | (15.42) | (8.226034) | (4.411668) | (18.17) | (13.55) | |
Supplemental | |||||||
EBIT | (8.18997) | (14.07) | (7.747133) | - | - | - | |
EBITDA | (10.63) | (15.18) | (8.069872) | - | - | - | |