

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.854) | (1.57) | (6.15) | (2.924) | (2.12559) | (2.599528) | |
Total Operating Expenses | 3.862 | 1.762 | 6.15 | 2.924 | 2.12559 | 2.599528 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.145616 | 1.762 | 1.765 | 2.321 | 1.7928 | 2.093344 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004904) | (14.86) | (0.60589) | (0.29614) | (0.11445) | (0.115653) | |
Interest Income | 0.004904 | 0.14516 | 0.60134 | 0.301283 | 0.117048 | 0.202878 | |
Income Tax Expense | 0.00281 | 3.137 | 0.0569 | 0.0502 | - | - | |
Net Income | |||||||
Net Income | (3.861) | 1.956 | (5.824) | (2.661) | (1.986545) | (2.385465) | |
Supplemental | |||||||
EBIT | (7.581) | (11.34) | (5.7666) | (5.274015) | - | - | |
EBITDA | (3.85) | (9.766) | 0.3834 | (2.61) | (2.12559) | (2.569639) | |