

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0609 | 0.0581 | 0.0699 | 0.0665 | 0.0667 | 0.0647 | |
Gross Profit | (0.0609) | (0.0581) | (0.0699) | (0.0665) | (0.0667) | (0.0647) | |
Operating Expenses & Income | |||||||
Operating Income | (1.167) | (2.834) | (1.671) | (2.578918) | (2.254485) | (2.593171) | |
Total Operating Expenses | 1.167 | 2.078 | 1.621 | 2.512 | 2.187831 | 2.5285 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.080858 | 1.503033 | 0.845041 | 0.000971 | 1.540636 | 0.539857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.569) | (2.107) | (1.297) | (1.115) | (1.200345) | (1.17666) | |
Interest Income | 1.45913 | 0.8991 | 0.007822 | 1.3062 | 0.0467 | 0.451415 | |
Income Tax Expense | 1.843 | 28.73 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (2.413) | (32.97) | (2.851) | (3.608) | (4.524646) | (7.509738) | |
Supplemental | |||||||
EBIT | (0.833402) | (0.436988) | (1.552865) | (2.493534) | (3.324301) | (3.3609) | |
EBITDA | (0.784) | (0.36) | (1.483) | (2.427) | (3.257647) | (3.296229) | |