

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00739 | 0.005356 | 0.004072 | 0.002859 | 0.002818 | 0.003 | |
Gross Profit | (0.00739) | (0.005356) | (0.004072) | (0.002859) | (0.002818) | (0.003) | |
Operating Expenses & Income | |||||||
Operating Income | (2.20368) | (1.570145) | (1.302968) | (1.069005) | (1.639197) | (2.276567) | |
Total Operating Expenses | 2.20368 | 1.570145 | 1.302968 | 1.069005 | 1.639197 | 2.276567 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.005749 | 1.385966 | 1.168081 | 0.930909 | 1.520599 | 2.157597 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0279) | (0.0169) | (0.0444) | (0.109347) | (0.0451) | (0.00633) | |
Interest Income | 0.000204 | - | - | - | - | 0.0311 | |
Income Tax Expense | (0.0921) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.329296) | (1.371331) | (1.386742) | (1.489503) | (1.167209) | (1.81421) | |
Supplemental | |||||||
EBIT | (2.112401) | - | - | - | - | - | |
EBITDA | (2.38606) | (1.542844) | - | - | - | - | |