

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 602.4 | 1,021 | 1,673.9 | 2,256.6 | 2,316.7 | 2,351 | |
COGS | 303.9 | 561.2 | 903 | 1,240.1 | 1,293.5 | 1,342.5 | |
Gross Profit | 298.4 | 459.8 | 770.9 | 1,016.5 | 1,023.2 | 1,008.5 | |
Operating Expenses & Income | |||||||
Operating Income | (173.3) | (409.8) | (580.6) | (464.5) | (710.4) | (788.4) | |
Total Operating Expenses | 471.8 | 869.6 | 1,351.5 | 1,481 | 1,733.6 | 1,782.1 | |
R&D Expenses | 68.22 | 84.21 | 115.2 | 200 | 226.8 | 308.5 | |
Selling General & Admin Expenses | 448.2 | 756 | 1,134.3 | 1,229.8 | 1,400.8 | 1,433.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.537) | (19.23) | (108.7) | (86.44) | (148.6) | (175.1) | |
Interest Income | 11.26 | 34.38 | 24.7 | 12.6 | 38.37 | 55.38 | |
Income Tax Expense | 2.158 | 1.162 | (14.43) | 3.002 | (3.523) | (43.34) | |
Net Income | |||||||
Net Income | (155.6) | (373.7) | (3,333.1) | 1,466.5 | 359.3 | (897.7) | |
Supplemental | |||||||
EBIT | (173.3) | (409.8) | (580.6) | (464.5) | (710.4) | (769.2) | |
EBITDA | (149.8) | (261.4) | (338.7) | (200.7) | (339.2) | (369.8) | |