
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,021 | 1,673.9 | 2,256.6 | 2,316.7 | - |
COGS | 561.2 | 903 | 1,240.1 | 1,293.5 | - |
Gross Profit | 459.8 | 770.9 | 1,016.5 | 1,023.2 | - |
Operating Expenses & Income | |||||
Operating Income | (429.6) | (580.6) | (464.5) | (710.4) | - |
Total Operating Expenses | 1,450.6 | 2,254.5 | 2,721.1 | 3,027.1 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 775.8 | 1,134.3 | 1,229.8 | 1,400.8 | 824.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (8.255) | (51.35) | (77.31) | (80.44) | (84.22) |
Interest Income | 11.53 | 4.97 | 3.31 | 12.65 | 26.84 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (405.1) | (3,333.2) | 1,466.5 | 359.3 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |