
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.05 | 23.88 | 21.7 | 2.158 | 3.829805 | 3.217567 | |
COGS | 23.25 | 18.49 | 20.58 | 0.886108 | 3.57415 | 2.911635 | |
Gross Profit | 1.802 | 5.395446 | 1.121605 | 1.272 | 0.255655 | 0.305931 | |
Operating Expenses & Income | |||||||
Operating Income | (13.21) | (13.57) | (9.43097) | (33.91) | (34.01) | (4.77785) | |
Total Operating Expenses | 15.01 | 18.96 | 10.55 | 35.18 | 34.26 | 5.083782 | |
R&D Expenses | 0.698116 | 2.671748 | 0.340408 | 0.312865 | - | - | |
Selling General & Admin Expenses | 13.17 | 15.45 | 10.71 | 6.884082 | 4.343383 | 5.330353 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0148) | (0.0117) | (0.000892) | (0.108454) | (0.148645) | (0.346327) | |
Interest Income | 0.27727 | 1.311354 | 1.369006 | 1.105674 | 0.0618 | 0.67161 | |
Income Tax Expense | 0.0734 | 0.517102 | 0.007833 | - | (26.33) | (26.33) | |
Net Income | |||||||
Net Income | (13.6) | (13.63) | (33.65) | (32.96) | (4.620065) | (5.103453) | |
Supplemental | |||||||
EBIT | (11.73) | (13.49) | (32.82) | (34.13) | (30.82) | (4.858233) | |
EBITDA | (11.67) | (13.24) | (32.56) | (33.86) | (30.67) | (4.681024) | |