

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,056.9 | 12,552.9 | 13,409.1 | 13,050.6 | 6,403.5 | 6,403.5 | |
COGS | 12,524.6 | 10,273 | 10,950.7 | 11,209.4 | 6,369.6 | 6,180 | |
Gross Profit | 2,532.3 | 2,279.9 | 2,458.4 | 1,841.2 | 33.9 | 223.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,258.5 | 950.1 | 1,067.4 | 655.2 | 33.9 | 59.4 | |
Total Operating Expenses | 1,273.8 | 1,329.8 | 1,391 | 1,186 | 6,369.6 | 4,902.9 | |
R&D Expenses | 212.9 | 189.2 | 162.9 | 119.8 | 78.4 | 78.4 | |
Selling General & Admin Expenses | 1,060.9 | 1,140.6 | 1,228.1 | 1,066.2 | 644.9 | 644.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (150.1) | |
Interest Income | 140.8 | 121.4 | 116.5 | 56.6 | 14 | 14 | |
Income Tax Expense | 545.5 | 422.7 | 276.3 | 153.4 | 111.1 | 111.1 | |
Net Income | |||||||
Net Income | 113.3 | (1,921.6) | (2,415.2) | (3,287.6) | 13.3 | 13.3 | |
Supplemental | |||||||
EBIT | 1,114.8 | (1,016.6) | (1,571.1) | (2,784.6) | 267.7 | 274.5 | |
EBITDA | 1,729.5 | (466.2) | (1,061.5) | (2,337.4) | 653.1 | 659.9 | |