
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.195201 | 0.160187 | 0.205441 | 0.118995 | 0.0568 | 0.0248 | |
COGS | 0.148625 | 0.0756 | 0.137314 | 0.047 | 0.0413 | 0.0276 | |
Gross Profit | 0.0466 | 0.0846 | 0.0681 | 0.072 | 0.0155 | (0.002836) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0932) | 0.0398 | 0.007557 | (0.0121) | (0.228846) | (1.067726) | |
Total Operating Expenses | 0.288385 | 0.120339 | 0.197884 | 0.131119 | 0.285643 | 1.092509 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.13976 | 0.0447 | 0.0606 | 0.0841 | 0.244384 | 1.075119 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0846) | 0.0209 | (0.006753) | (0.0198) | (0.302697) | (1.140284) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |