
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.82991 | 0.894733 | 1.018612 | 0.542347 | 0.207919 |
COGS | 0.441662 | 0.554662 | 0.567311 | 0.34317 | 0.155928 |
Gross Profit | 0.388248 | 0.340071 | 0.451302 | 0.199177 | 0.052 |
Operating Expenses & Income | |||||
Operating Income | 0.236382 | (0.003291) | 0.2875 | (0.0965) | (0.0728) |
Total Operating Expenses | 0.593528 | 0.898024 | 0.731112 | 0.638894 | 0.28074 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0289) | (0.0149) | - | - | - |
Interest Income | 0.0402 | 0.119767 | 0.217628 | 0.009369 | 0.0129 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.239388 | 0.0856 | 0.170005 | (1.901723) | (0.244372) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 0.268299 | 0.10052 | - | - | - |