
| 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.048 | 1.290951 | 1.013482 | 2.147134 | 2.527103 | |
COGS | 0.003861 | 1.025516 | 0.884883 | 1.32017 | 1.725007 | |
Gross Profit | 0.0441 | 0.265435 | 0.128599 | 0.826964 | 0.802092 | |
Operating Expenses & Income | ||||||
Operating Income | 0.0305 | 0.0335 | (0.426929) | (6.275661) | (7.402117) | |
Total Operating Expenses | 0.0136 | 0.231886 | 0.555528 | 7.102625 | 8.204211 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0136 | 0.231886 | 0.555343 | 2.455997 | 1.223226 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000723) | (0.000468) | (0.0264) | (0.003823) | (0.0189) | |
Interest Income | - | - | - | 0.15104 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 0.0299 | 0.0333 | (0.45245) | (6.10271) | (4.125597) | |
Supplemental | ||||||
EBIT | 0.0612 | 0.0674 | (0.426052) | (6.098887) | (7.402116) | |
EBITDA | 0.0306 | 0.0338 | (0.425867) | (5.995645) | (7.27636) | |