

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.567438 | 1.677372 | 0.466 | 0.714 | 1.104 | 1.176 | |
COGS | 2.082228 | 1.868184 | 0.347 | 0.351 | 0.68 | 0.673 | |
Gross Profit | 0.48521 | (0.190812) | 0.119 | 0.363 | 0.424 | 0.503 | |
Operating Expenses & Income | |||||||
Operating Income | (4.709367) | (3.7594) | (0.788) | (1.434) | (1.268) | (1.192) | |
Total Operating Expenses | 2.719863 | 3.568587 | 0.907 | 1.797 | 1.692 | 1.695 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.719863 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.247011) | (11.3) | (4.437) | (8.941) | (6.475) | (6.689) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.292418 | 0.000001 | - | - | 0.000001 | - | |
Net Income | |||||||
Net Income | (6.585506) | (20.31) | 2.556 | (12.08) | 1.043 | 0.653 | |
Supplemental | |||||||
EBIT | (4.338492) | (9.012342) | 6.993 | (3.142) | 7.518 | 7.342 | |
EBITDA | (3.904419) | (8.288473) | 7.013 | (3.075) | 7.911 | 7.78 | |