

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.096783 | 5.21997 | 2.785863 | 2.493825 | 2.305707 | 1.765907 | |
COGS | 2.812169 | 4.981899 | 2.155703 | 1.258549 | 2.475805 | 1.735121 | |
Gross Profit | 0.284614 | 0.238071 | 0.63016 | 1.235276 | (0.170095) | 0.540966 | |
Operating Expenses & Income | |||||||
Operating Income | (5.182191) | (4.215314) | (4.05017) | (1.54988) | (1.442999) | (1.498397) | |
Total Operating Expenses | 5.466808 | 6.476708 | 4.68033 | 2.785156 | 1.272899 | 0.828691 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.998969 | 1.47121 | 0.289677 | 0.019 | 1.398004 | 0.195501 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007492) | (0.004707) | (0.0743) | - | (0.103863) | (0.0579) | |
Interest Income | 0.000514 | 0.0112 | 0.0119 | 0.007962 | 0.009514 | - | |
Income Tax Expense | (0.000511) | (0.007639) | 0.503633 | - | - | - | |
Net Income | |||||||
Net Income | (5.180164) | (6.186213) | (4.475098) | (1.664217) | (2.209275) | (2.418403) | |
Supplemental | |||||||
EBIT | (5.17007) | (6.238637) | (4.05017) | (1.54988) | (1.442999) | (1.644872) | |
EBITDA | (5.144207) | (6.11805) | (3.832083) | (1.281125) | (1.237217) | (1.522321) | |