

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00336 | 0.00736 | 0.008332 | 0.0179 | 0.00698 | 0.0191 | |
COGS | - | 0.0807 | 0.0232 | - | - | - | |
Gross Profit | 0.00336 | (0.0734) | (0.0148) | 0.0179 | 0.00698 | 0.0191 | |
Operating Expenses & Income | |||||||
Operating Income | (2.584398) | (2.07365) | (2.152787) | (2.078242) | (1.459755) | (0.964808) | |
Total Operating Expenses | 2.587758 | 2.000284 | 2.137948 | 2.096109 | 1.077316 | 0.982799 | |
R&D Expenses | 0.174314 | 0.0489 | 0.114344 | 0.130788 | - | - | |
Selling General & Admin Expenses | 1.135067 | 1.282352 | 1.44461 | 1.679554 | 1.227589 | 0.972863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0327) | (0.0324) | (0.0371) | (0.0581) | (0.0537) | (0.0709) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000005) | (0.147764) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | 0.321853 | (2.098688) | (2.170216) | (2.03917) | (1.232677) | (1.607704) | |
Supplemental | |||||||
EBIT | (2.654583) | (2.066283) | (2.133149) | (1.981045) | (1.159556) | (1.671572) | |
EBITDA | (2.584398) | (1.985562) | (2.052308) | (1.980094) | (0.85169) | (0.592437) | |