

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 638.4 | 1,008.7 | 1,368.2 | 1,622.8 | 2,722.1 | 4,981.5 | |
COGS | 648.8 | 1,049.8 | 1,228.4 | 1,418.9 | 2,419.3 | 4,625.7 | |
Gross Profit | (10.43) | (41.1) | 1,368.2 | 1,622.8 | 302.8 | 355.8 | |
Operating Expenses & Income | |||||||
Operating Income | (328.3) | (411.9) | (293.1) | (177.8) | (71.91) | (76.17) | |
Total Operating Expenses | 317.8 | 370.8 | 1,657.6 | 1,818.8 | 374.7 | 431.9 | |
R&D Expenses | 55.42 | 69.26 | 67.67 | 80.01 | 72.5 | 74.77 | |
Selling General & Admin Expenses | 89.04 | 81.15 | 64.28 | 75.07 | 114.2 | 93.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.38) | (16.67) | (13.71) | (20.85) | (15.29) | (11.62) | |
Interest Income | - | 2.498 | 10.97 | 8.381 | - | 15.29 | |
Income Tax Expense | (2.681) | (1.666) | (6.527) | (0.659) | 1.972 | (1.757) | |
Net Income | |||||||
Net Income | (382.8) | (561.5) | (287.5) | (172.3) | 155.6 | (52.65) | |
Supplemental | |||||||
EBIT | (326.1) | (410) | (307.7) | (193.8) | 158.4 | (61.43) | |
EBITDA | (287.5) | (370.2) | (271.2) | (155.2) | 216.6 | 47.88 | |