

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.16 | 6.342 | 2.805 | 80 | - | - | |
COGS | 2.515 | 76.78 | 71.8 | 63.39 | 1.39 | 14.55 | |
Gross Profit | 19.16 | (70.44) | (69) | 16.61 | (1.39) | (14.55) | |
Operating Expenses & Income | |||||||
Operating Income | (81.05) | (112.6) | (110.7) | (21.9) | (84.77) | (86.64) | |
Total Operating Expenses | 100.2 | 42.12 | 41.67 | 38.51 | 83.38 | 72.09 | |
R&D Expenses | 69.7 | 76.78 | 71.8 | 63.39 | 56.1 | 56.24 | |
Selling General & Admin Expenses | 30.52 | 41.69 | 39.15 | 34.97 | 28.67 | 30.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.722) | (2.69) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.515) | (4.25) | 2.004105 | - | - | - | |
Net Income | |||||||
Net Income | (78.33) | (109.9) | (97.33) | (9.725) | (74.88) | (85) | |
Supplemental | |||||||
EBIT | (81.05) | (112.1) | (97.33) | (19.83) | (74.88) | (78.73) | |
EBITDA | (78.54) | (109.7) | (95.16) | (18.24) | (73.49) | (77.48) | |