

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.603 | 23.02 | 23.72 | - | - | - | |
COGS | 2.724 | 10.19 | 8.84 | - | - | - | |
Gross Profit | 2.879 | 12.83 | 14.88 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.24) | (27.72) | (22.85) | (4.202) | (0.584523) | (0.491049) | |
Total Operating Expenses | 19.12 | 22.53 | 37.73 | 4.202 | 0.584523 | 0.491049 | |
R&D Expenses | 0.862 | 0.726 | 0.192 | - | - | - | |
Selling General & Admin Expenses | 12.18 | 19.32 | 17.44 | 1.683 | - | 0.131 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.019) | (0.241) | (0.745) | - | - | - | |
Interest Income | 0.0709 | 0.0553 | 0.229 | - | - | - | |
Income Tax Expense | (0.685) | 1.115 | (4.24) | - | - | - | |
Net Income | |||||||
Net Income | (17.05) | (61.27) | (16.7) | 4.085 | (2.509952) | (2.582377) | |
Supplemental | |||||||
EBIT | (17.71) | (39.69) | (21.76) | (4.202) | - | - | |
EBITDA | (13.74) | (18.42) | (1.616) | 5.825 | (0.584523) | (0.491049) | |