
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.504 | 2.7 | - | - | - | - | |
COGS | 1.789 | 1.634 | - | - | - | 0.024 | |
Gross Profit | 0.715165 | 1.066 | - | - | - | (0.024) | |
Operating Expenses & Income | |||||||
Operating Income | (0.772) | (1.93296) | (0.262) | (1.370585) | (3.001408) | (1.482321) | |
Total Operating Expenses | 1.487613 | 1.932965 | 0.262388 | 1.827 | 3.001408 | 1.458357 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.515778 | 1.150465 | 0.437388 | 1.827 | 3.001408 | 1.482321 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.144957) | (0.244586) | (0.364267) | (0.201769) | (0.106143) | (0.336961) | |
Interest Income | 0.000929 | - | - | - | - | - | |
Income Tax Expense | - | 0.0644 | (0.928) | 0.0142 | - | - | |
Net Income | |||||||
Net Income | (0.687) | (2.057) | 0.246774 | (0.785) | (3.101901) | (1.905924) | |
Supplemental | |||||||
EBIT | (0.541133) | (1.933) | (0.262388) | (1.3892) | (2.995758) | (1.514668) | |
EBITDA | (0.249) | (1.728849) | (0.0582) | (1.370585) | (2.954114) | (1.466333) | |