

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.347864 | 0.320899 | 0.370459 | 0.30784 | - | - | |
Gross Profit | (0.347864) | (0.320899) | (0.370459) | (0.30784) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.82) | (11.41) | (11.31) | (7.312432) | (18.4) | (25.48) | |
Total Operating Expenses | 18.47 | 11.09 | 10.94 | 7.004592 | 18.4 | 25.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.92 | 5.129 | 1.247 | 1.25 | 4.301 | 4.758 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.098) | (0.115) | (0.061) | (0.033) | (0.002) | - | |
Interest Income | 0.036 | 0.228 | 0.584 | 0.3 | 0.257 | 0.38 | |
Income Tax Expense | (3.031951) | (0.137949) | (0.21805) | (0.134115) | (0.164) | (0.174997) | |
Net Income | |||||||
Net Income | (13.27) | 18.37 | (12.99) | (75.15) | (6.459) | (1.285442) | |
Supplemental | |||||||
EBIT | (16.23) | 22.66 | (8.494915) | (72.58) | (6.621) | 4.780263 | |
EBITDA | (15.88) | 22.98 | (8.124456) | (72.27) | (6.417) | 4.951288 | |