
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.7 | 0.2 | - | 0.332024 | 0.0459 | 0.007683 | |
COGS | 0.0811 | 0.01 | - | - | - | - | |
Gross Profit | 0.618919 | 0.189985 | - | 0.332024 | 0.0459 | 0.007683 | |
Operating Expenses & Income | |||||||
Operating Income | (1.065775) | (0.433654) | (0.455119) | (0.0334) | (0.277862) | (0.184884) | |
Total Operating Expenses | 1.765775 | 0.633654 | 0.455119 | 0.365377 | 0.323804 | 0.192567 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.684694 | 0.623639 | 0.455119 | 0.365377 | 0.323804 | 0.192567 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004053) | (0.008498) | (0.0173) | (0.005104) | (0.00344) | (0.006548) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0024 | 0.0024 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.023921) | (0.444492) | (0.474802) | (0.0404) | (0.283702) | (0.193832) | |
Supplemental | |||||||
EBIT | (1.065775) | (0.433654) | - | - | - | - | |
EBITDA | (0.988616) | (0.43168) | - | - | - | - | |