
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 46,180.3 | 140,731.7 | 94,004.1 | 32,736.9 | 21,917.4 |
COGS | 39,970.6 | 125,620.1 | 74,880.5 | 23,009.2 | 16,501.1 |
Gross Profit | 6,209.7 | 15,111.6 | 19,123.7 | 9,727.7 | 5,416.3 |
Operating Expenses & Income | |||||
Operating Income | 545.5 | 873.1 | 7,716.4 | (32,935.8) | (38,938.3) |
Total Operating Expenses | 45,634.8 | 139,858.6 | 86,287.7 | 65,672.6 | 60,855.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5,164.7 | 11,884.9 | 9,401.7 | 20,639.9 | 22,794.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (6.618462) | (91.81) | (22.14) | (249.8) | (273.4) |
Interest Income | 9.82834 | 88.91 | 937.4 | 300.3 | 260.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 176.5 | 518.4 | 4,735.3 | (40,082.1) | (45,757.2) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |