
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,115.3 | 7,614 | 10,008.4 | 13,590.1 | 22,808 | 24,012.5 | |
COGS | 1,206.1 | 996.1 | 1,536.2 | 2,445.5 | 2,937.3 | 2,943.2 | |
Gross Profit | 5,909.3 | 6,617.9 | 8,472.2 | 11,144.7 | 19,870.7 | 21,069.3 | |
Operating Expenses & Income | |||||||
Operating Income | 3,182.8 | 3,568.9 | 5,007.5 | 6,621.7 | 14,056.6 | 14,928.2 | |
Total Operating Expenses | 2,726.4 | 3,049 | 3,464.7 | 4,522.9 | 5,814 | 6,141.1 | |
R&D Expenses | 805.3 | 1,222.1 | 1,440.9 | 1,493.6 | 1,908.8 | 2,001.7 | |
Selling General & Admin Expenses | 529 | 931.1 | 1,313.5 | 1,620 | 3,915.2 | 2,567 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (376.9) | (292.5) | - | - | - | - | |
Interest Income | 2,518.2 | 3,214.3 | - | - | - | - | |
Income Tax Expense | 375.1 | 414 | 748.5 | 998.3 | 2,355.6 | 2,476.1 | |
Net Income | |||||||
Net Income | 2,810.2 | 2,926.9 | 4,281.5 | 5,443.1 | 11,318.4 | 10,045.2 | |
Supplemental | |||||||
EBIT | 3,182.8 | 3,568.9 | 5,007.5 | 6,621.7 | 13,638.3 | - | |
EBITDA | 3,302.9 | 3,718.5 | 5,178.7 | 6,797.2 | 13,861.3 | 14,806.3 | |