

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0635 | 0.0765 | 0.0498 | 0.0394 | 0.0677 | 0.0628 | |
Gross Profit | (0.0635) | (0.0768) | (0.0498) | (0.0394) | (0.0677) | (0.0628) | |
Operating Expenses & Income | |||||||
Operating Income | (2.06) | (0.492287) | (2.301479) | (0.727471) | (1.215863) | (1.427611) | |
Total Operating Expenses | 2.06 | 0.608505 | 2.301479 | 0.727247 | 1.148203 | 1.364795 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.950888 | 0.28837 | 0.196398 | 0.2239 | 0.931493 | 0.76364 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0123) | (0.009264) | (0.0183) | (0.0153) | (0.0201) | (0.0169) | |
Interest Income | 0.18651 | 0.087 | 0.146972 | 0.143009 | 0.503976 | 0.551297 | |
Income Tax Expense | 0.239002 | (0.0428) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.207) | (0.592664) | (2.337711) | (0.757839) | (7.344) | (7.125441) | |
Supplemental | |||||||
EBIT | (1.902569) | (0.563699) | (2.360596) | (0.772947) | (7.323871) | (7.682764) | |
EBITDA | (1.882) | (0.512215) | (2.329408) | (0.750191) | (7.256211) | (7.619949) | |