
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.021823 | 9.234079 | 4.236565 | 0.643501 | 0.0122 | 0.018 | |
COGS | 3.659805 | 4.593405 | 2.255306 | 1.923459 | 0.002732 | - | |
Gross Profit | 4.362018 | 4.640674 | 1.981259 | (1.279958) | 0.009505 | 0.006012 | |
Operating Expenses & Income | |||||||
Operating Income | 2.177114 | (0.106305) | (3.712215) | (4.850082) | (0.0989) | (0.0427) | |
Total Operating Expenses | 2.184904 | 4.746979 | 6.117701 | 3.570124 | 0.108381 | 0.0352 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.095488 | 4.685932 | 5.636052 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0178) | (0.0314) | (0.0384) | (0.0285) | (0.000695) | (0.000804) | |
Interest Income | 0.000983 | 0.00026 | 0.000114 | - | - | - | |
Income Tax Expense | 0.248837 | 0.18648 | 0.0964 | 0.0946 | - | - | |
Net Income | |||||||
Net Income | 1.779736 | (1.942723) | (4.046615) | (1.610937) | (0.0993) | (0.0298) | |
Supplemental | |||||||
EBIT | 2.230117 | (1.938755) | (4.136369) | - | - | - | |
EBITDA | 3.099524 | (1.085872) | (3.892504) | (4.834341) | (0.0989) | (0.0292) | |