
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0545 | 0.0405 | 0.449854 | 0.675798 | 0.521604 | 0.480718 | |
Gross Profit | (0.0545) | (0.0405) | (0.449854) | (0.675798) | (0.521604) | (0.480718) | |
Operating Expenses & Income | |||||||
Operating Income | (12.35) | (16.78) | (41.34) | (44.42) | (54.75) | (56.61) | |
Total Operating Expenses | 12.35 | 16.78 | 41.34 | 44.42 | 54.75 | 56.61 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.226616 | 3.234319 | 6.460521 | 7.932585 | 8.589822 | 9.529171 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0733) | (0.067) | (0.0288) | (0.0186) | |
Interest Income | 0.041 | 0.306148 | 1.543396 | 1.186933 | 1.028482 | 1.405718 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11.37) | (13.54) | (33.26) | (34.66) | (41.75) | (43.52) | |
Supplemental | |||||||
EBIT | (11.84) | - | - | - | - | - | |
EBITDA | (12.29) | (16.74) | - | - | - | - | |