
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 3.25644 | 1.448 | - | - | - | |
COGS | - | 2.46207 | 0.961818 | 0.0905 | - | - | |
Gross Profit | - | 0.79437 | 0.486358 | (0.0905) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0227) | (0.20413) | (1.414) | (0.312) | (0.110646) | (0.191799) | |
Total Operating Expenses | 0.0227 | 0.20413 | 1.319 | 0.221616 | 0.110646 | 0.191799 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0227 | 0.20413 | 1.768269 | 0.312074 | 0.110646 | 0.191799 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0244) | (0.0108) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.392304) | 0.004008 | 0.002357 | 0.398014 | - | - | |
Net Income | |||||||
Net Income | (0.0227) | (0.20413) | (1.083) | (0.710088) | (5.533146) | (5.614299) | |
Supplemental | |||||||
EBIT | (0.0227) | (0.20413) | (1.069638) | (0.312458) | (0.110646) | (0.185935) | |
EBITDA | (2.392307) | (0.19436) | (0.995) | (0.222) | (0.0552) | (0.191799) | |