
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0427 | 0.0405 | 0.460814 | 0.675798 | 0.521604 | 0.45459 | |
Gross Profit | (0.0427) | (0.0405) | (0.460814) | (0.675798) | (0.521604) | (0.45459) | |
Operating Expenses & Income | |||||||
Operating Income | (9.682477) | (16.78) | (41.34) | (44.42) | (54.75) | (57.47) | |
Total Operating Expenses | 9.644461 | 16.74 | 40.88 | 44.42 | 54.75 | 57.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.531871 | 4.075573 | 3.94113 | 7.932585 | 8.589822 | 9.163811 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.249089) | (0.0733) | (0.067) | (0.0288) | (0.0203) | |
Interest Income | 0.0322 | 0.306148 | 1.543396 | 1.186933 | 1.028482 | 1.134161 | |
Income Tax Expense | (0.0275) | (3.249089) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (8.8947) | (10.29) | (33.26) | (34.66) | (41.75) | (44.44) | |
Supplemental | |||||||
EBIT | (9.684062) | (16.79) | (41.34) | - | - | - | |
EBITDA | (9.639732) | (16.74) | (40.88) | - | - | - | |