

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.728392) | (1.44977) | (3.809904) | (5.984708) | (2.302245) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.181267 | 0.403968 | 1.348809 | 0.965814 | 0.347217 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0275) | (0.127242) | - | - | |
Interest Income | 0.0639 | 0.0115 | 0.003127 | 0.002461 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.661828) | (1.197633) | (3.913625) | (5.728883) | (8.436431) | |
Supplemental | ||||||
EBIT | (0.728392) | (1.4) | (3.789904) | (4.74591) | (2.302245) | |
EBITDA | - | (1.163285) | (3.776293) | (5.962673) | (2.217838) | |