
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 8,582.6 | 9,394.3 | 6,445.8 | 5,702.9 |
COGS | 8,358.2 | 9,202.4 | 6,336 | 5,568.3 |
Gross Profit | 224.4 | 192 | 109.8 | 134.6 |
Operating Expenses & Income | ||||
Operating Income | (20.68) | (31.77) | (73.41) | 8.497 |
Total Operating Expenses | 8,603.2 | 9,426.1 | 6,519.2 | 5,694.5 |
R&D Expenses | 106.4 | 74.45 | 57.11 | 49.97 |
Selling General & Admin Expenses | 187.5 | 188.6 | 162.3 | 92.37 |
Earnings from Continuing Operations | ||||
Interest Expense | (8.877) | (29.58) | (60.6) | (57.63) |
Interest Income | 35.55 | 44.11 | 52.5 | 50.3 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 56.33 | (72.11) | (120.7) | (20.33) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |