

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 150,401.1 | 28,098.8 | 33,161 | 39,251.7 | 44,669.1 | 45,192.8 | |
COGS | 96,403.8 | 18,535.4 | 21,424.3 | 25,030.9 | 28,168.3 | 28,106.3 | |
Gross Profit | 53,997.2 | 9,563.3 | 11,736.7 | 14,220.8 | 16,500.9 | 17,674.2 | |
Operating Expenses & Income | |||||||
Operating Income | 23,972 | 5,661.4 | 6,791.3 | 9,075 | 9,904.8 | 10,507.6 | |
Total Operating Expenses | 25,470.2 | 4,665.9 | 4,945.4 | 5,145.7 | 6,596 | 6,937.1 | |
R&D Expenses | 6,354.3 | 1,248.6 | 1,403 | 1,677.8 | 1,861 | 2,063.3 | |
Selling General & Admin Expenses | 2,601.2 | 437.4 | 693.8 | 772 | 840.1 | 4,780.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,032.3) | (288.1) | (11.04) | (23.42) | (312.7) | (272.2) | |
Interest Income | 1,075.9 | 262.7 | 614 | 979.2 | 868.8 | 599.6 | |
Income Tax Expense | 4,306.7 | 826.3 | 1,086.9 | 1,486.8 | 1,794.6 | 1,474.4 | |
Net Income | |||||||
Net Income | 20,047.7 | 4,755.6 | 5,629.3 | 7,498 | 9,058.2 | 8,223.8 | |
Supplemental | |||||||
EBIT | 26,250.7 | 5,867.6 | 6,698 | 8,955.7 | 9,904.8 | 10,366.7 | |
EBITDA | 40,477.5 | 8,176.3 | 9,250.5 | 11,348 | 12,867.4 | 14,669.3 | |