

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.945885) | (0.373616) | (0.45429) | (0.327902) | (0.826186) | (1.051093) | |
Total Operating Expenses | 1.175371 | 0.475758 | 0.454292 | 0.327902 | 0.826186 | 1.051093 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.081672 | 0.373459 | 0.423496 | 0.303659 | 0.757003 | 0.966017 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00146) | (0.006769) | (0.003763) | (0.003418) | (0.004509) | (0.00443) | |
Interest Income | 0.002992 | 0.0144 | 0.017 | 0.0158 | 0.028 | 0.0448 | |
Income Tax Expense | 0.0895 | (0.0215) | (0.0144) | - | - | - | |
Net Income | |||||||
Net Income | (1.037502) | (0.360589) | (0.394297) | (0.215232) | (0.483534) | (0.605606) | |
Supplemental | |||||||
EBIT | (1.182443) | (0.602101) | (0.622185) | (0.312397) | (0.429485) | (0.599925) | |
EBITDA | (0.945885) | (0.373616) | (0.45429) | (0.312397) | (0.429485) | (0.599925) | |