
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 436.5 | 564.6 | 348.7 | 431.9 | 1,188.5 |
COGS | 386.6 | 462 | 267.6 | 410.7 | 1,095.1 |
Gross Profit | 49.89 | 102.6 | 81.09 | 21.27 | 93.38 |
Operating Expenses & Income | |||||
Operating Income | 4.856 | (8.635) | 18.82 | (60.21) | (7.527) |
Total Operating Expenses | 431.7 | 573.2 | 329.9 | 492.2 | 1,196.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 45.03 | 111.3 | 62.28 | 67.4 | 78.39 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.24) | (0.162) | (4.244) | (10.66) | (9.088) |
Interest Income | 5.136 | 1.117 | 0.528 | 4.626 | 12.11 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (429.4) | 1,357.3 | (466) | (318.5) | 390 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (424.8) | 1,372.6 | (438.3) | - | - |