
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 51.13 | 2.90163 | 4.128185 | 1.479949 | 1.450239 | 2.720199 | |
COGS | 0.0591 | 0.120169 | 0.0845 | 0.0886 | 0.079 | 0.078 | |
Gross Profit | 51.08 | 2.781461 | 4.043698 | 1.391384 | 1.371229 | 2.642242 | |
Operating Expenses & Income | |||||||
Operating Income | 45.88 | (3.249317) | 1.317057 | (1.985541) | (3.663229) | (2.293011) | |
Total Operating Expenses | 5.251831 | 6.150947 | 2.811128 | 3.46549 | 5.113468 | 5.01321 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.819744 | 3.384507 | 1.731855 | 1.79079 | 2.538964 | 2.530064 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0952 | 0.524593 | 0.529276 | 0.843019 | 0.628201 | 0.656803 | |
Income Tax Expense | 12.05 | 0.219234 | - | - | - | - | |
Net Income | |||||||
Net Income | 34.38 | (5.996286) | 1.372986 | 1.324891 | 6.063289 | 8.497861 | |
Supplemental | |||||||
EBIT | 45.75 | - | - | - | - | - | |
EBITDA | 45.94 | (3.129149) | - | - | - | - | |