
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,524.6 | 4,584.4 | 4,908.6 | 4,058.3 | 32,667 | 33,203 | |
COGS | 1,538.9 | 1,323.7 | 1,353.7 | 1,132.4 | 8,803 | 8,986 | |
Gross Profit | 2,985.7 | 3,260.7 | 3,554.9 | 2,925.9 | 23,864 | 24,217 | |
Operating Expenses & Income | |||||||
Operating Income | 886.4 | 1,005.7 | 1,091.8 | 520.9 | 7,932 | 6,467 | |
Total Operating Expenses | 3,638.2 | 3,578.7 | 3,816.8 | 3,537.4 | 24,735 | 26,736 | |
R&D Expenses | 700 | 858 | 1,007.2 | 827.9 | 7,525 | 9,197 | |
Selling General & Admin Expenses | 1,455.6 | 1,270.7 | 1,457.6 | 1,159.3 | 8,935 | 9,157 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (103.1) | (224) | (107) | (228.6) | (512) | (1,028) | |
Interest Income | 3.448403 | 0.938025 | 102.6 | 99.34 | 162 | 367 | |
Income Tax Expense | 45.89 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 581.6 | 2,338.2 | 797.6 | 333.1 | 5,716 | 4,821 | |
Supplemental | |||||||
EBIT | 1,056.5 | - | - | - | - | - | |
EBITDA | 1,140.1 | - | - | - | - | - | |