

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 451.8 | 267.7 | 298.4 | 260.4 | 393.5 | - | |
COGS | 237.1 | 127 | 143.6 | 175.1 | 209.1 | - | |
Gross Profit | 214.7 | 140.8 | 154.8 | 85.26 | 184.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 181.9 | 79.25 | 105.6 | 45.89 | 129.9 | 261 | |
Total Operating Expenses | 269.8 | 188.5 | 192.9 | 214.5 | 263.6 | 286.4 | |
R&D Expenses | - | 8.017 | 39.13 | 12.34 | 19.23 | 14.62 | |
Selling General & Admin Expenses | 37.81 | 38.1 | 33.46 | 27.5 | 29.59 | 27.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.16) | (20.06) | - | - | (32.92) | (70.19) | |
Interest Income | 0.139 | 14.88 | 54.42 | 43.39 | 37.92 | 43.02 | |
Income Tax Expense | 1.74 | (0.438) | - | - | - | - | |
Net Income | |||||||
Net Income | 412.7 | 787.8 | (46.79) | 50.84 | 65.68 | - | |
Supplemental | |||||||
EBIT | 382.7 | 600.2 | - | - | - | - | |
EBITDA | 154.3 | 1,067.8 | - | - | - | - | |