

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 580.8 | 625.7 | 560.5 | 594.5 | 959.5 | |
COGS | 236.1 | 321.6 | 289.9 | 322.4 | 406.3 | |
Gross Profit | 344.7 | 304.1 | 270.6 | 272.1 | 553.2 | |
Operating Expenses & Income | ||||||
Operating Income | (396.7) | (427.8) | 40.18 | 22.71 | 262.1 | |
Total Operating Expenses | 977.5 | 1,053.5 | 520.3 | 571.8 | 697.4 | |
R&D Expenses | 407.7 | 390.1 | 52.7 | 53.79 | 71.23 | |
Selling General & Admin Expenses | 344.1 | 350.8 | 187 | 202.5 | 228.1 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.705039) | (13.27) | (5.739) | (8.032) | (17.29) | |
Interest Income | 3.168013 | 13.22 | 22.58 | 29.38 | 26.1 | |
Income Tax Expense | 5.208736 | - | - | - | - | |
Net Income | ||||||
Net Income | (395.7) | (226.9) | (95.48) | 2,961.9 | (532.8) | |
Supplemental | ||||||
EBIT | (407.6) | - | - | - | - | |
EBITDA | (561.9) | (354.2) | - | - | - | |