

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,315.7 | 1,400.1 | 1,319.9 | 1,134.5 | 941.6 | 4,484.7 | |
COGS | 505.3 | 463.7 | 427.5 | 358.4 | 374.3 | 1,502.1 | |
Gross Profit | 810.4 | 936.4 | 892.4 | 776.1 | 567.3 | 2,982.6 | |
Operating Expenses & Income | |||||||
Operating Income | 216.1 | 79.45 | 111.5 | 116.8 | 55.86 | 108.5 | |
Total Operating Expenses | 589.3 | 857 | 780.9 | 659.3 | 511.4 | 2,874.1 | |
R&D Expenses | 189.2 | 364.1 | 363.7 | 312 | 276.6 | 1,443.1 | |
Selling General & Admin Expenses | 84.8 | 113.6 | 102.1 | 104.1 | 106 | 299.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.19) | (0.266) | (1.178) | (0.354) | (2.264) | (2.58203) | |
Interest Income | 7.034 | 3.843 | 27.02 | 9.544 | 5.433 | 19.74 | |
Income Tax Expense | 10.88 | 8.661 | 9.122 | 6.993 | (1.614) | 24.78 | |
Net Income | |||||||
Net Income | 198.2 | 66.95 | 127.6 | 119 | 30.02 | 199.7 | |
Supplemental | |||||||
EBIT | 210.3 | 75.87 | 137.9 | 126.3 | 55.86 | 121.8 | |
EBITDA | 215.6 | 227.2 | 294.7 | 262.1 | 153.5 | 360.8 | |