
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,224.4 | 1,345.8 | 1,281.3 | 620.5 | 538.8 | 508.6 | |
COGS | 563.9 | 701.3 | 726.4 | 584.3 | 558.6 | 532.7 | |
Gross Profit | 660.5 | 644.5 | 554.9 | 36.21 | (19.85) | (24.16) | |
Operating Expenses & Income | |||||||
Operating Income | 609.7 | 508.1 | 474.3 | (43.32) | (72.07) | (84.05) | |
Total Operating Expenses | 614.7 | 837.7 | 807 | 663.8 | 610.9 | 592.6 | |
R&D Expenses | 3.975 | 3.771 | 3.641 | 5.52 | 5.706 | 5.859 | |
Selling General & Admin Expenses | 67.91 | 132.6 | 76.98 | 74.01 | 46.51 | 54.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (88.89) | (60.12) | (36.57) | (58.74) | (71.13) | (83.49) | |
Interest Income | 1.75 | 0.872 | 4.48 | 3.439 | 5.701 | 6.125 | |
Income Tax Expense | 75.67 | 68.08 | 69.36 | - | - | - | |
Net Income | |||||||
Net Income | 434.4 | 388.3 | 383 | (255.3) | (131.2) | (211.8) | |
Supplemental | |||||||
EBIT | 585 | 599.6 | 484.2 | - | - | - | |
EBITDA | 661.9 | 590.9 | 544.4 | - | - | - | |