
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.697359 | 1.58514 | 1.669595 | 1.653187 | 1.419892 |
COGS | 0.233802 | 0.278531 | 0.204531 | 0.2034 | 0.219211 |
Gross Profit | 1.463557 | 1.306609 | 1.465064 | 1.449787 | 1.200681 |
Operating Expenses & Income | |||||
Operating Income | 0.675525 | (0.115236) | (0.0638) | 0.110151 | 0.5639 |
Total Operating Expenses | 1.145542 | 0.767992 | 0.895355 | 1.339636 | 0.636781 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.00174) | - | - | - |
Interest Income | 0.001112 | 0.002175 | 0.0167 | 0.0233 | 0.008984 |
Income Tax Expense | 0.000677 | 0.000677 | 0.001218 | 0.0327 | 0.000069 |
Net Income | |||||
Net Income | 0.31845 | (0.0559) | 0.0198 | 0.106341 | 0.0855 |
Supplemental | |||||
EBIT | 0.319128 | (0.0535) | 0.021 | 0.110151 | 0.0608 |
EBITDA | 0.348143 | (0.0288) | 0.0426 | 0.140689 | 0.0841 |