
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (93.27) | (6.363) | (6.407) | (6.514) | (13.32) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.981 | 3.223 | 2.153 | 2.396 | 4.782 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.028) | (0.032) | - | (0.01) | (0.001) |
Interest Income | 0.089 | 0.112 | 0.285 | 0.548 | 0.939 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (93.14) | (6.123) | (6.107) | (5.956) | (11.8) |
Supplemental | |||||
EBIT | - | (6.091) | (6.407) | (5.946) | (11.8) |
EBITDA | - | (5.823) | (5.967) | (5.683) | (11.7) |