
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 712.2 | 274.3 | 1,151.8 | 776.5 | 382.5 |
COGS | 556 | 178.1 | 826.1 | 629.3 | 325.9 |
Gross Profit | 156.2 | 96.21 | 325.7 | 147.1 | 56.53 |
Operating Expenses & Income | |||||
Operating Income | (93.68) | (13.21) | 242.5 | 95.99 | 13.76 |
Total Operating Expenses | 805.9 | 287.5 | 909.3 | 680.5 | 368.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 2.189 | 84.23 | 52.58 | 43.59 |
Earnings from Continuing Operations | |||||
Interest Expense | (14.14) | (0.702) | (0.928) | (0.287) | (0.253) |
Interest Income | 7.757 | 5.564 | 3.874 | 5.878 | 14.74 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (110.2) | 4.576 | 186.8 | 46.34 | 19.44 |
Supplemental | |||||
EBIT | (50.58) | - | - | - | - |
EBITDA | (50.58) | 21.39 | 291.1 | 101.9 | - |