

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.023) | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.99) | (8.551) | (9.474) | (7.775) | (4.526) | (5.209) | |
Total Operating Expenses | 16.99 | 8.551 | 9.474 | 7.775 | 4.526 | 5.209 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.36 | 4.518 | 4.142 | 3.797 | 2.091 | 1.467 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004) | (0.003) | - | - | (0.155) | (0.124) | |
Interest Income | 0.004 | 0.003 | 0.028 | 0.022 | 0.141 | 0.109 | |
Income Tax Expense | 0.004 | (0.003) | 9.468563 | - | - | - | |
Net Income | |||||||
Net Income | (17) | (8.545) | (9.437) | (7.753) | (4.652) | (5.287) | |
Supplemental | |||||||
EBIT | (16.99) | (17.1) | (9.437) | (15.53) | - | - | |
EBITDA | (16.99) | (8.548) | 0.037 | (7.753) | (4.526) | (5.209) | |