
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.841 | 0.433 | 0.382 | 3.82 | 3.894401 |
COGS | - | - | - | 2.648 | 2.814144 |
Gross Profit | - | - | 0.382 | 1.172 | 1.080257 |
Operating Expenses & Income | |||||
Operating Income | 2.632 | (0.474) | (3.945) | (0.67) | (0.470308) |
Total Operating Expenses | (1.791) | 0.907 | 4.327 | 4.49 | 4.364709 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.251 | 0.166 | 0.221 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002) | (0.023) | (0.015) | - | - |
Interest Income | 0.014 | 0.017 | 0.047 | 0.097 | 0.116779 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3.32 | 1.378 | (1.777) | 3.551 | 1.962645 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |