

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14.41 | 1.012592 | 12.16 | 10.88 | (0.259419) | |
COGS | 13.03 | 0.123 | 2.739317 | 4.622382 | 5.525172 | |
Gross Profit | 1.388493 | 0.889592 | 9.419787 | 6.257344 | (5.784591) | |
Operating Expenses & Income | ||||||
Operating Income | (1.909279) | (1.123142) | 5.605602 | (5.308743) | (82.49) | |
Total Operating Expenses | 3.297159 | 1.899333 | 3.757872 | 11.09 | 76.42 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.635 | 0.423 | 0.582 | 2.245 | 0.474 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.574626) | (0.110727) | (0.00506) | (0.277252) | (0.0391) | |
Interest Income | 0.0456 | 0.406396 | 0.222752 | 0.354685 | 0.573166 | |
Income Tax Expense | 0.235506 | (0.0911) | 1.957723 | (0.14525) | (0.444622) | |
Net Income | ||||||
Net Income | 2.937747 | (0.736409) | 14.08 | 6.853637 | (81.51) | |
Supplemental | ||||||
EBIT | (1.909279) | (0.477152) | 5.882353 | (3.563538) | (81.71) | |
EBITDA | (1.258525) | (0.596152) | 7.065353 | 3.006462 | (6.896092) | |