

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.843486) | (0.685383) | (0.50651) | (0.510328) | (0.491727) | (0.491727) | |
Total Operating Expenses | 0.843486 | 0.685383 | 0.50651 | 0.510328 | 0.491727 | 0.491727 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.843486 | 0.168703 | 0.0492 | 0.0882 | 0.099 | 0.099 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.282227) | (0.299205) | (0.32212) | (0.0814) | (0.0866) | (0.0866) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.998684) | (1.196571) | (0.856746) | (0.100534) | (1.02448) | (1.02448) | |
Supplemental | |||||||
EBIT | (0.82813) | - | - | - | - | - | |
EBITDA | (0.716456) | - | - | - | - | - | |