
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 308.4 | (164.7) | 89.68 | 251.7 | 163.9 | 24.42 | |
COGS | 12.98 | 10.72 | 13.6 | 13.16 | 13.88 | - | |
Gross Profit | 308.4 | (164.7) | 76.08 | 251.7 | 150 | 24.42 | |
Operating Expenses & Income | |||||||
Operating Income | 293.6 | (177.3) | 273.4 | 245.5 | 339.8 | (1.202232) | |
Total Operating Expenses | 14.79 | 12.59 | 6.156648 | 6.217543 | (189.8) | 25.62 | |
R&D Expenses | 8.994844 | 7.123873 | 9.376367 | 8.885517 | - | 9.774836 | |
Selling General & Admin Expenses | 14.29 | 12.07 | 14.98 | 5.482117 | 5.507783 | 15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0117 | 2.284344 | 8.402432 | 6.641963 | 5.3986 | - | |
Income Tax Expense | 11.31 | 5.500901 | 11.31 | - | - | - | |
Net Income | |||||||
Net Income | 293.6 | (177.3) | 273.4 | 245.5 | 339.8 | 376.7 | |
Supplemental | |||||||
EBIT | 293.6 | (177.3) | 284 | 245.5 | 339.8 | - | |
EBITDA | 293.6 | (177.3) | 273.4 | 245.6 | 339.9 | - | |