
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,226.1 | 23,726.9 | 65,031.3 | 58,058.2 | 70,157.9 | 81,183.2 | |
COGS | 5,293.7 | 12,950.2 | 40,295.9 | 49,559.2 | 44,796.2 | 47,547.1 | |
Gross Profit | 4,932.3 | 10,776.8 | 24,735.5 | 8,499 | 25,361.7 | 33,636.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,424.8 | 6,196.7 | 11,467.6 | (3,143.2) | 13,891.8 | 21,688.4 | |
Total Operating Expenses | 6,801.3 | 17,530.3 | 53,563.8 | 61,201.5 | 56,266.2 | 59,494.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,489.8 | 4,536.3 | 12,901.6 | 11,730.9 | 1,009.7 | 5,929 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.73) | (34.87) | (603.5) | (1,703.3) | (1,117.5) | (3,428.6) | |
Interest Income | 266.6 | 667.9 | 1,861.7 | 624.5 | 393.4 | 956.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,090.3 | 2,415.3 | 2,768.3 | (8,089.4) | 8,105.6 | 15,916.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |