

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61,573.2 | 133,006.8 | 199,324 | 287,168.4 | 410,337.4 | 465,949.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 271 | 472.8 | 1,276.9 | 3,701 | 6,416.3 | 3,595.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24,128.4) | (44,708.3) | (147,200.2) | (414,500.2) | (578,056.8) | (601,083.8) | |
Interest Income | 60,192.8 | 132,801 | 233,566.6 | 540,538.7 | 782,802.1 | 848,830.2 | |
Income Tax Expense | 4,822.9 | 18,477.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,938.9 | 58,285.4 | 86,375 | 91,243.1 | 109,816.3 | 117,685.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |