
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 283.9 | 625.2 | 1,806.7 | 2,563.5 | 4,016 | 4,862.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.847 | 2.095 | 3.317 | 7.936 | 12.82 | 14.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (417.9) | (750.7) | (2,177.9) | (3,219.4) | (6,704.9) | (9,219.7) | |
Interest Income | 629.3 | 1,310.3 | 3,335 | 5,602.9 | 10,496.4 | 13,866.3 | |
Income Tax Expense | 35.09 | 113.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 131.9 | 350.7 | 1,045.1 | 1,438.1 | 2,130.1 | 2,623.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |